County Profile for White Pine - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 9,051
Total Cost Reports Filed in 2020 1 Total Births 28
Total Cost Reports Submitted 0 Total Deaths 28
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration -23
Total Cost Reports Audited 0 Total Residual -4
Net Population Change -27

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,654,101 Total Charges 54,882,850
Fixed Assets 8,743,000 Contract Allowance 28,195,245
Other Assets 9,905,048 Operating Revenue 26,687,605
Total Assets 48,302,149 Operating Expenses 31,639,126
Current Liabilities 10,592,493 Operating Margin -4,951,521
Long Term Liabilities 26,339,412 Other Income 4,729,420
Total Equity 11,370,244 Other Expense 0
Total Liabilities and Equity 48,302,149 Net Profit or Loss -222,101

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,765 Revenue per Bed $1,026,446 Revenue per Person $2,948
Net Margin per Discharge ($10,718) Net Margin per Bed ($190,443) Net Margin per Person ($547)
Net Profit per Discharge ($481) Net Profit per Bed ($8,542) Net Profit per Person ($25)
Net Fixed Assets per Discharge $18,924 Net Fixed Assets per Bed $336,269 Net Fixed Assets per Bed $966
Long Term Debt per Discharge $57,012 Long Term Debt per Bed $1,013,054 Long Term Debt per Person $2,910
Persons per Discharge 0 Persons per Bed 348
Occupancy Rate 17.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,793 Net Fixed Assets 1,840 Population Estimate 2,485
Total Revenue 1,721 Long Term Liabilities 948 Total Patient Discharges 1,781
Net Margin 2,272 Total Patient Beds 1,592
Net Profit or Loss 2,712

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,653,835 2,092,120 1.7465
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 118,789 98,410 1.2071
44 Skilled Nursing Care 0 0
50 Operating Room 1,590,049 5,995,379 0.2652
51 Recovery Room 0 0
52 Labor and Delivery Room 77,431 156,038 0.4962

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 706,628 13 Nursing Administration 200,518
02,03 Captial Related - Movable Equipment 731,227 14 Central Services and Supply 246,753
04 Employee Benefits 3,497,636 15 Pharmacy 1,153,533
05 Administrative and General 3,352,072 16 Medical Records and Medical Library 330,950
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 616,210 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 385,149 19 Non Physician Anesthetist 441,966
10,11 Dietary and Cafeteria 394,829 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,057,471

County Profile for White Pine - 2020